Novozymes A/S
CSE:NZYM B

Watchlist Manager
Novozymes A/S Logo
Novozymes A/S
CSE:NZYM B
Watchlist
Price: 403 DKK -3.93%
Market Cap: 165.6B DKK

Relative Value

The Relative Value of one NZYM B stock under the Base Case scenario is hidden DKK. Compared to the current market price of 403 DKK, Novozymes A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NZYM B Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
6
Median 3Y
9.3
Median 5Y
9.3
Industry
1.4
Forward
47.9
vs History
26
vs Industry
12
Median 3Y
54.8
Median 5Y
54.8
Industry
20.8
Forward
317.7
vs History
38
vs Industry
11
Median 3Y
39.9
Median 5Y
39.9
Industry
13
vs History
23
vs Industry
12
Median 3Y
59.7
Median 5Y
58.9
Industry
20.7
vs History
47
vs Industry
2
Median 3Y
11.9
Median 5Y
11.9
Industry
1.6
vs History
47
vs Industry
6
Median 3Y
9.4
Median 5Y
9.4
Industry
1.6
Forward
48.9
vs History
46
vs Industry
17
Median 3Y
17.4
Median 5Y
17.4
Industry
6.8
vs History
60
vs Industry
16
Median 3Y
28.9
Median 5Y
31.6
Industry
12.5
vs History
41
vs Industry
15
Median 3Y
37.9
Median 5Y
37.9
Industry
16.9
vs History
38
vs Industry
12
Median 3Y
40.7
Median 5Y
40.7
Industry
14.1
vs History
30
vs Industry
7
Median 3Y
80.6
Median 5Y
80.6
Industry
20.2
vs History
47
vs Industry
5
Median 3Y
6.6
Median 5Y
6.6
Industry
1.2

Multiples Across Competitors

NZYM B Competitors Multiples
Novozymes A/S Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
Sherwin-Williams Co
NYSE:SHW
86.1B USD 3.7 32.1 21.6 25.2
US
Ecolab Inc
NYSE:ECL
75.4B USD 4.8 35.9 22.6 30.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.6T JPY 3.4 16.2 6.9 9.1
CH
Givaudan SA
SIX:GIVN
36.9B CHF 5 33.8 22.7 28.5
CH
DSM-Firmenich AG
AEX:DSFIR
25.3B EUR 2 101.2 13.6 48.3
US
Dupont De Nemours Inc
NYSE:DD
28B USD 2.2 -373.4 9.4 14.6
US
PPG Industries Inc
NYSE:PPG
25.5B USD 1.7 23.4 12.8 16.1
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.4 59.5 35.8 43.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
164.9B CNY 0.9 13.8 15.5 15.5
CH
Sika AG
F:SIKA
19.9B EUR 1.6 15 10.3 13.7
P/E Multiple
Earnings Growth PEG
DK
Novozymes A/S
CSE:NZYM B
Average P/E: 38.6
54.8
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
32.1
12%
2.7
US
Ecolab Inc
NYSE:ECL
35.9
9%
4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
16.2
N/A N/A
CH
Givaudan SA
SIX:GIVN
33.8
8%
4.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
101.2
77%
1.3
US
Dupont De Nemours Inc
NYSE:DD
Negative Multiple: -373.4
47%
N/A
US
PPG Industries Inc
NYSE:PPG
23.4
24%
1
IN
Asian Paints Ltd
NSE:ASIANPAINT
59.5
14%
4.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
13.8
13%
1.1
CH
Sika AG
F:SIKA
15
10%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
Novozymes A/S
CSE:NZYM B
Average EV/EBITDA: 18.2
28.9
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
21.6
9%
2.4
US
Ecolab Inc
NYSE:ECL
22.6
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
6.9
6%
1.1
CH
Givaudan SA
SIX:GIVN
22.7
6%
3.8
CH
D
DSM-Firmenich AG
AEX:DSFIR
13.6
11%
1.2
US
Dupont De Nemours Inc
NYSE:DD
9.4
8%
1.2
US
PPG Industries Inc
NYSE:PPG
12.8
5%
2.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
35.8
10%
3.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
15.5
31%
0.5
CH
Sika AG
F:SIKA
10.3
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
Novozymes A/S
CSE:NZYM B
Average EV/EBIT: 25.7
37.9
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
25.2
10%
2.5
US
Ecolab Inc
NYSE:ECL
30.5
11%
2.8
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.1
N/A N/A
CH
Givaudan SA
SIX:GIVN
28.5
7%
4.1
CH
D
DSM-Firmenich AG
AEX:DSFIR
48.3
412%
0.1
US
Dupont De Nemours Inc
NYSE:DD
14.6
18%
0.8
US
PPG Industries Inc
NYSE:PPG
16.1
6%
2.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
43.1
10%
4.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
15.5
8%
1.9
CH
Sika AG
F:SIKA
13.7
9%
1.5